2008-2009 School Budget

 

Category  Budget 08/09
Salaries
Salaries - Contracted  $                            453,549
Fica  $                              34,696
Health Insurance  $                              52,968
Total Contracted Salaries & Fringe Benefits  $                            541,213
Support Staff Salaries  $                              66,420
Fica  $                                5,081
Health Insurance  $                                     -  
Total Support Staff Salaries & Fringe Benefits  $                              71,501
Pension Plan  $                              15,097
Workers' Comp Insurance  $                                3,400
Substitute Teachers  $                                1,500
Formulary Billing Charge- Diocese  $                                6,800
Payroll Processing Fee  $                                  500
Total Salaries & Related Costs  $                            640,011
School Office
Office Supplies
Telephone  $                                2,100
Postage & Freight
Office Equipment Repair & Maint
Office Equipment under $1,000
Continuing Education
Conferences, Workshops & Dues
Professional Expenses
Teacher Appreciation
Hospitality
Instructional
Testing  $                                1,750
Classroom Supplies
Cultural Events
Field Trips
Accreditation Process
School Expenses
Library
Library Supplies & Books
Audio Visual
Auxilliary Services
Computer Program - Rotation
Copier Lease  $                                5,300
Total Other Expenses  $                                9,150
Total Salaries & Other Expenses  $                            649,161
Total School Budget approved  $                            680,000
Amount available for the rest  $                              30,839